AIRCASTLE ANNOUNCES FOURTH QUARTER AND FULL YEAR 2010 RESULTS AND SHARE REPURCHASE PROGRAM

STAMFORD, Conn., March 10, 2011 /PRNewswire via COMTEX/ —

Aircastle Limited (the “Company” or “Aircastle”) (NYSE: AYR) reported fourth quarter 2010 net income of $20.2 million, or $0.25 per diluted common share, and adjusted net income of $14.2 million, or $0.18 per diluted common share. Net income for the year ended December 31, 2010 was $65.8 million, or $0.83 per diluted common share, and adjusted net income was $67.9 million, or $0.85 per diluted common share. The fourth quarter results include a gain of $8.4 million from the disposal of aircraft, as well as $2.5 million of hedge ineffectiveness charges in connection with aircraft sales.

Commenting on the results, Ron Wainshal, Aircastle’s CEO, stated: “For our industry, 2010 was a watershed year during which demand for passenger and freight aircraft rose above pre-recession levels and growth rates returned to their long-term trajectory, buoyed by the strong performance of emerging markets. We are encouraged by continuing improvements across key industry metrics including rising traffic levels and all-time high load factors while the supply of parked current generation aircraft remains very low.”

Wainshal concluded: "During the year, Aircastle delivered consistently strong portfolio performance and cash flow, and our financial results have only started to reflect the significant built-in asset growth of our $1.1 billion Airbus program and the investments made during the year. We are continuing to source promising investment opportunities and believe Aircastle is in a terrific position to capitalize on the industry’s healthy growth trends.

“We ended the year with $240 million in unrestricted cash, and our cash flows remain strong. Given our liquidity position and the fact that our stock is still trading well below book value, our board approved a $60 million share repurchase program. We believe repurchasing our shares is an excellent investment which complements our growth plans as well as our dividend policy.”

Fourth Quarter Results

Lease rental revenue for the fourth quarter was $139.3 million, up $11.6 million or 9% year over year, due primarily to the impact of aircraft acquisitions net of disposals of $11.9 million.

Total revenues for the fourth quarter were $134.7 million, a decrease of $1.1 million from the previous year, and reflect lower maintenance revenue of $10.0 million due to fewer scheduled and unscheduled lease transitions in 2010, higher amortization of net lease discounts and lease incentives of $2.8 million, partially offset by $11.6 million of higher lease rental revenue discussed above.

EBITDA for the fourth quarter was $134.8 million, up $10.3 million from the fourth quarter of 2009, due primarily to higher lease rental revenue of $11.6 million, lower SG&A and maintenance and other costs totaling $2.5 million and higher other income of $6.0 million due principally to the increase in gain on the sale of flight equipment. These increases were partially offset by lower maintenance revenue totaling $10.0 million.

Adjusted net income plus depreciation and amortization for the quarter was $76.6 million, down $1.0 million year over year, due primarily to lower maintenance revenue totaling $10.0 million and higher adjusted interest expense of $5.9 million, partially offset by higher lease rental revenue of $11.6 million and lower SG&A and maintenance and other costs of $2.5 million.

Adjusted net income for the quarter was $14.2 million, down $6.9 million year over year, and reflects lower total revenues of $1.1 million, higher depreciation of $3.1 million and higher adjusted interest expense of $5.9 million, partially offset by lower SG&A and maintenance and other costs of $2.5 million.

Full Year Results

Lease rental revenue for the full year was $531.1 million, up $19.6 million or 4% year over year, and reflects higher rental revenue due to the impact of aircraft acquisitions net of disposals of $22.5 million, partially offset by lower rentals from lease transitions, extensions, and floating rate leases totaling $2.9 million.

Total revenues for 2010 were $527.7 million, a decrease of $42.9 million from the previous year, and reflect lower maintenance revenue of $43.0 million due to fewer scheduled and unscheduled lease transitions in 2010, higher amortization of net lease discounts and lease incentives of $8.9 million and lower interest income and other revenue totaling $10.6 million due to the sale of our debt investments in 2009 and the absence of lease termination payments in 2010. These decreases were partially offset by $19.6 million of higher lease rental revenue discussed above.

EBITDA for the full year was $491.2 million, down $10.4 million from the fourth quarter of 2009, due primarily to lower maintenance and lease termination revenue totaling $51.7 million, partially offset by higher lease rental revenue of $19.6 million, lower impairment charges of $10.9 million, lower maintenance and other costs of $9.8 million and higher other income of $2.7 million.

Adjusted net income plus depreciation and amortization for the full year was $308.4 million, down $17.1 million year over year, due primarily to lower maintenance and lease termination revenue totaling $51.7 million and higher adjusted interest expense of $5.6 million, partially offset by higher lease rental revenue of $19.6 million, lower impairment charges of $10.9 million and lower maintenance and other costs of $9.8 million.

Adjusted net income for the full year was $67.9 million, down $36.9 million year over year, and reflects lower maintenance and lease termination revenue totaling $51.7 million, higher amortization of net lease discounts and incentives of $8.9 million, higher depreciation expense of $11.0 million and higher adjusted interest expense of $5.6 million, partially offset by higher lease rental revenue of $19.6 million, lower impairment charges of $10.9 million and lower maintenance and other costs of $9.8 million.

Aviation Assets

During 2010, we acquired 11 aircraft for approximately $500 million, including three Boeing 737-800 aircraft, two Boeing 747-400F production freighter aircraft and one Airbus A330-200F freighter aircraft, which were acquired during the fourth quarter. During 2010, we also executed four aircraft dispositions which resulted in a net gain on disposition of approximately $7.1 million.

In the first quarter of 2011, we completed the sale of four Boeing 737-400SF freighter aircraft and we took delivery of one Airbus A330-200 passenger aircraft which is on lease to South African Airways.

As of December 31, 2010, Aircastle owned 136 aircraft having a net book value of $4.1 billion.

We had 19 aircraft with lease expirations originally scheduled for 2010. For these 2010 lease expiries we executed lease renewals or new leases on 17 of these aircraft and sold two aircraft.

We have 11 aircraft with scheduled lease expirations in 2011 and we have executed lease commitments or renewal commitments with respect to seven of these aircraft. We also executed sale agreements for two of these aircraft and are actively marketing the remaining two aircraft for sale or lease. In the first quarter of 2011 we terminated early the leases for five aircraft – four Airbus A320-200 aircraft leased to an airline based in Egypt and one Airbus A319-100 aircraft leased to an airline in Jordan. These five aircraft represented approximately 2% of our lease rental revenue during the fourth quarter of 2010. We are actively marketing these aircraft for sale or lease.

Financing Update

During 2010, Aircastle secured new financing commitments totaling approximately $1.1 billion, including $700 million for our Airbus A330 Agreement which will benefit from an ECA guarantee provided by Compagnie Francaise d’Assurance pour le Commerce Exterieur, or COFACE. We also completed our first senior unsecured notes offering with a private placement offering of 9.75% senior unsecured notes due in 2018, in an aggregate principal amount of $300 million. In September 2010, we also entered into a $50 million senior unsecured revolving credit facility which has a three-year term.

In February 2011, we entered into a $72.8 million twelve year term loan with Sumitomo Mitsui Banking Corporation which is supported by a guarantee from COFACE for the financing of a new Airbus A330-200 passenger aircraft. This financing bears interest at a fixed rate of 3.7875%.

Share Repurchase Program

The Company’s Board of Directors authorized the repurchase of up to $60 million of the Company’s common shares. Under the program, the Company may purchase its common shares from time to time in the open market or in privately negotiated transactions. The amount and timing of the purchases will depend on a number of factors including the price and availability of the Company’s common shares, trading volume and general market conditions. The Company may also from time to time establish a trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate purchases of its common shares under this authorization.

Conference Call

In connection with this earnings release, management will host an earnings conference call on Thursday, March 10, 2011 at 10:00 A.M. Eastern Time. All interested parties are welcome to participate on the live call. The conference call can be accessed by dialing (866) 510-4578 (from within the U.S.) or (706) 634-9537 (from outside of the U.S.) ten minutes prior to the scheduled start and referencing the “Aircastle Fourth Quarter Earnings Call.”

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for three months following the call. In addition to this earnings release an accompanying power point presentation has been posted to the Investor Relations section of Aircastle’s website.

For those who are not available to listen to the live call, a replay will be available until 11:59 P.M. Eastern Time on Thursday, March 24, 2011 by dialing (800) 642-1687 (from within the U.S.) or (706) 645-9291 (from outside of the U.S.); please reference passcode “46542012.”

About Aircastle Limited

Aircastle Limited is a global company that acquires, leases and sells high-utility commercial jet aircraft to airlines throughout the world. As of December 31, 2010 Aircastle’s aircraft portfolio consisted of 136 aircraft and had 64 lessees located in 36 countries.